EMBRAC B — Embracer AB Cashflow Statement
0.000.00%
- SEK23.90bn
- SEK19.70bn
- SEK22.37bn
Annual cashflow statement for Embracer AB, fiscal year end - March 31st, SEK millions except per share, conversion factor applied.
| 2021 March 31st | R2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | SAS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 681 | 1,659 | 5,015 | -26,992 | 2,648 | 
| Depreciation | |||||
| Non-Cash Items | -261 | 724 | -3,950 | 19,000 | -7,991 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 133 | -1,106 | -2,162 | -1,327 | -1,608 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,899 | 4,070 | 5,383 | 4,489 | 2,318 | 
| Capital Expenditures | -2,210 | -4,061 | -6,995 | -7,071 | -3,744 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -4,595 | -33,270 | -8,494 | -2,574 | 17,760 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6,805 | -37,331 | -15,489 | -9,645 | 14,016 | 
| Financing Cash Flow Items | -293 | -130 | -9 | 1,581 | 5,176 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 14,725 | 24,868 | 8,501 | 2,741 | -12,648 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 11,790 | -8,294 | -1,148 | -2,335 | 3,591 |