EMBRAC B — Embracer AB Cashflow Statement
0.000.00%
- SEK31.81bn
- SEK36.90bn
- SEK42.21bn
- 34
- 32
- 66
- 36
Annual cashflow statement for Embracer AB, fiscal year end - March 31st, SEK millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | R2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 409 | 681 | 1,659 | 5,015 | -18,735 |
Depreciation | |||||
Non-Cash Items | -152 | -261 | 724 | -3,950 | 4,442 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 124 | 133 | -1,106 | -2,162 | 385 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 1,728 | 3,899 | 4,070 | 5,383 | 7,888 |
Capital Expenditures | -1,696 | -2,210 | -4,061 | -6,995 | -7,359 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -938 | -4,595 | -33,270 | -8,494 | -2,595 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,634 | -6,805 | -37,331 | -15,489 | -9,954 |
Financing Cash Flow Items | 2.7 | -293 | -130 | -9 | -42 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 473 | 14,725 | 24,868 | 8,501 | 832 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -419 | 11,790 | -8,294 | -1,148 | -1,154 |