EMBRAC B — Embracer AB Cashflow Statement
0.000.00%
- SEK24.57bn
- SEK19.89bn
- SEK22.37bn
- 63
- 91
- 33
- 71
Annual cashflow statement for Embracer AB, fiscal year end - March 31st, SEK millions except per share, conversion factor applied.
2021 March 31st | R2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 681 | 1,659 | 5,015 | -26,992 | 2,648 |
Depreciation | |||||
Non-Cash Items | -261 | 724 | -3,950 | 19,000 | -7,991 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 133 | -1,106 | -2,162 | -1,327 | -1,608 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,899 | 4,070 | 5,383 | 4,489 | 2,318 |
Capital Expenditures | -2,210 | -4,061 | -6,995 | -7,071 | -3,744 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,595 | -33,270 | -8,494 | -2,574 | 17,760 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,805 | -37,331 | -15,489 | -9,645 | 14,016 |
Financing Cash Flow Items | -293 | -130 | -9 | 1,581 | 5,176 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14,725 | 24,868 | 8,501 | 2,741 | -12,648 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,790 | -8,294 | -1,148 | -2,335 | 3,591 |